Net Insight AB
STO:NETI B

Watchlist Manager
Net Insight AB Logo
Net Insight AB
STO:NETI B
Watchlist
Price: 6.76 SEK -0.15% Market Closed
Market Cap: 2.3B SEK
Have any thoughts about
Net Insight AB?
Write Note

Intrinsic Value

The intrinsic value of one NETI B stock under the Base Case scenario is 8.42 SEK. Compared to the current market price of 6.76 SEK, Net Insight AB is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NETI B Intrinsic Value
8.42 SEK
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Net Insight AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NETI B cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NETI B?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Net Insight AB

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Net Insight AB

Provide an overview of the primary business activities
of Net Insight AB.

What unique competitive advantages
does Net Insight AB hold over its rivals?

What risks and challenges
does Net Insight AB face in the near future?

Has there been any significant insider trading activity
in Net Insight AB recently?

Summarize the latest earnings call
of Net Insight AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Net Insight AB.

Provide P/S
for Net Insight AB.

Provide P/E
for Net Insight AB.

Provide P/OCF
for Net Insight AB.

Provide P/FCFE
for Net Insight AB.

Provide P/B
for Net Insight AB.

Provide EV/S
for Net Insight AB.

Provide EV/GP
for Net Insight AB.

Provide EV/EBITDA
for Net Insight AB.

Provide EV/EBIT
for Net Insight AB.

Provide EV/OCF
for Net Insight AB.

Provide EV/FCFF
for Net Insight AB.

Provide EV/IC
for Net Insight AB.

Show me price targets
for Net Insight AB made by professional analysts.

What are the Revenue projections
for Net Insight AB?

How accurate were the past Revenue estimates
for Net Insight AB?

What are the Net Income projections
for Net Insight AB?

How accurate were the past Net Income estimates
for Net Insight AB?

What are the EPS projections
for Net Insight AB?

How accurate were the past EPS estimates
for Net Insight AB?

What are the EBIT projections
for Net Insight AB?

How accurate were the past EBIT estimates
for Net Insight AB?

Compare the revenue forecasts
for Net Insight AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Net Insight AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Net Insight AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Net Insight AB compared to its peers.

Compare the P/E ratios
of Net Insight AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Net Insight AB with its peers.

Analyze the financial leverage
of Net Insight AB compared to its main competitors.

Show all profitability ratios
for Net Insight AB.

Provide ROE
for Net Insight AB.

Provide ROA
for Net Insight AB.

Provide ROIC
for Net Insight AB.

Provide ROCE
for Net Insight AB.

Provide Gross Margin
for Net Insight AB.

Provide Operating Margin
for Net Insight AB.

Provide Net Margin
for Net Insight AB.

Provide FCF Margin
for Net Insight AB.

Show all solvency ratios
for Net Insight AB.

Provide D/E Ratio
for Net Insight AB.

Provide D/A Ratio
for Net Insight AB.

Provide Interest Coverage Ratio
for Net Insight AB.

Provide Altman Z-Score Ratio
for Net Insight AB.

Provide Quick Ratio
for Net Insight AB.

Provide Current Ratio
for Net Insight AB.

Provide Cash Ratio
for Net Insight AB.

What is the historical Revenue growth
over the last 5 years for Net Insight AB?

What is the historical Net Income growth
over the last 5 years for Net Insight AB?

What is the current Free Cash Flow
of Net Insight AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Net Insight AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Net Insight AB

Current Assets 504.8m
Cash & Short-Term Investments 240.2m
Receivables 197.8m
Other Current Assets 66.8m
Non-Current Assets 338.1m
Long-Term Investments 5.1m
PP&E 27.5m
Intangibles 302.8m
Other Non-Current Assets 2.8m
Current Liabilities 157m
Accounts Payable 30.9m
Other Current Liabilities 126.1m
Non-Current Liabilities 38.1m
Long-Term Debt 4.2m
Other Non-Current Liabilities 34m
Efficiency

Earnings Waterfall
Net Insight AB

Revenue
636.9m SEK
Cost of Revenue
-243.1m SEK
Gross Profit
393.9m SEK
Operating Expenses
-290.4m SEK
Operating Income
103.4m SEK
Other Expenses
-19.2m SEK
Net Income
84.3m SEK

Free Cash Flow Analysis
Net Insight AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NETI B Profitability Score
Profitability Due Diligence

Net Insight AB's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
Positive Free Cash Flow
61/100
Profitability
Score

Net Insight AB's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

NETI B Solvency Score
Solvency Due Diligence

Net Insight AB's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
98/100
Solvency
Score

Net Insight AB's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NETI B Price Targets Summary
Net Insight AB

There are no price targets for NETI B.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NETI B?

Click here to dive deeper.

Dividends

Net Insight AB
does not pay dividends
Shareholder Yield

Current shareholder yield for NETI B is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NETI B Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Net Insight AB Logo
Net Insight AB

Country

Sweden

Industry

Communications

Market Cap

2.3B SEK

Dividend Yield

0%

Description

Net Insight AB engages in media network, resource optimization, and streaming solutions. The company is headquartered in Solna, Stockholm. The firm develops, commercializes and sells routing solutions for the transfer of video, voice and data under the brand name Nimbra. Its activities are divided into four business areas: Broadcast and Media Networks (BMN), offering network solutions for the production and contribution of media services; Digital Terrestrial Television (DTT), providing the distribution of television (TV) programs from a central location (headend) to transmission towers within region; Cable TV & Internet Protocol Television (CATV/IPTV), which distributes TV, video, broadband and telephony to households; and Over the Top (OTT), offering video over the Internet solutions. Its customers include broadcasters, media companies, telecom and satellite operators, as well as cable TV/IPTV providers. Net Insight AB operates in Europe, the Middle East and Africa (EMEA), Asia and Pacific (APAC) and the Americas.

Contact

STOCKHOLM
Solna
Smidesvagen 7
+4686850400.0
www.netinsight.net

IPO

1999-06-07

Employees

152

Officers

Chief Executive Officer
Mr. Crister Fritzson
Interim Chief Financial Officer
Ms. Annika Muskantor M.B.A.
COO & CTO Media
Mr. Ulrik Rohne
Group CTO & Head of Sync
Dr. Per Lindgren
Chief Human Resources Officer
Ms. Tove Bylund

See Also

Discover More
What is the Intrinsic Value of one NETI B stock?

The intrinsic value of one NETI B stock under the Base Case scenario is 8.42 SEK.

Is NETI B stock undervalued or overvalued?

Compared to the current market price of 6.76 SEK, Net Insight AB is Undervalued by 20%.

Back to Top